The Discounted Cash Flow (DCF) valuation of National Vision Holdings Inc (EYE) is 38.28 USD. With the latest stock price at 23.69 USD, the upside of National Vision Holdings Inc based on DCF is 61.6%.
Based on the latest price of 23.69 USD and our DCF valuation, National Vision Holdings Inc (EYE) is a buy. buying EYE stocks now will result in a potential gain of 61.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.5% | 7.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 23.68 - 93.60 | 38.28 |
| Upside | -0.0% - 295.1% | 61.6% |