The Discounted Cash Flow (DCF) valuation of National Vision Holdings Inc (EYE) is 6.02 USD. With the latest stock price at 22.36 USD, the upside of National Vision Holdings Inc based on DCF is -73.1%.
Based on the latest price of 22.36 USD and our DCF valuation, National Vision Holdings Inc (EYE) is a sell. selling EYE stocks now will result in a potential gain of 73.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.5% | 8.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3.22 - 13.10 | 6.02 |
| Upside | -85.6% - -41.4% | -73.1% |