The Discounted Cash Flow (DCF) valuation of National Vision Holdings Inc (EYE) is 0.86 USD. With the latest stock price at 11.63 USD, the upside of National Vision Holdings Inc based on DCF is -92.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.2% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.27) - 3.23 | 0.86 |
| Upside | -102.3% - -72.2% | -92.6% |