The WACC of National Vision Holdings Inc (EYE) is 7.9%.
| Range | Selected | |
| Cost of equity | 8.50% - 11.40% | 9.95% |
| Tax rate | 7.20% - 10.20% | 8.70% |
| Cost of debt | 4.00% - 4.90% | 4.45% |
| WACC | 6.9% - 9.0% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.01 | 1.16 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 11.40% |
| Tax rate | 7.20% | 10.20% |
| Debt/Equity ratio | 0.51 | 0.51 |
| Cost of debt | 4.00% | 4.90% |
| After-tax WACC | 6.9% | 9.0% |
| Selected WACC | 7.9% | |