The WACC of National Vision Holdings Inc (EYE) is 7.3%.
| Range | Selected | |
| Cost of equity | 7.50% - 9.90% | 8.70% |
| Tax rate | 11.00% - 20.80% | 15.90% |
| Cost of debt | 4.00% - 4.90% | 4.45% |
| WACC | 6.4% - 8.2% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.78 | 0.89 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 9.90% |
| Tax rate | 11.00% | 20.80% |
| Debt/Equity ratio | 0.38 | 0.38 |
| Cost of debt | 4.00% | 4.90% |
| After-tax WACC | 6.4% | 8.2% |
| Selected WACC | 7.3% | |