The Discounted Cash Flow (DCF) valuation of Easyjet PLC (EZJ.L) is 649.13 GBP. With the latest stock price at 520.20 GBP, the upside of Easyjet PLC based on DCF is 24.8%.
Based on the latest price of 520.20 GBP and our DCF valuation, Easyjet PLC (EZJ.L) is a buy. buying EZJ.L stocks now will result in a potential gain of 24.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.7% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 428.43 - 1,154.56 | 649.13 |
| Upside | -17.6% - 121.9% | 24.8% |