The Discounted Cash Flow (DCF) valuation of Easyjet PLC (EZJ.L) is 581.90 GBP. With the latest stock price at 554.00 GBP, the upside of Easyjet PLC based on DCF is 5.0%.
Based on the latest price of 554.00 GBP and our DCF valuation, Easyjet PLC (EZJ.L) is a buy. buying EZJ.L stocks now will result in a potential gain of 5.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.6% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 363.57 - 1,067.42 | 581.90 |
| Upside | -34.4% - 92.7% | 5.0% |