The Discounted Cash Flow (DCF) valuation of Easyjet PLC (EZJ.L) is 736.77 GBP. With the latest stock price at 577.40 GBP, the upside of Easyjet PLC based on DCF is 27.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.6% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 485.16 - 1,580.46 | 736.77 |
| Upside | -16.0% - 173.7% | 27.6% |