The Discounted Cash Flow (DCF) valuation of Easyjet PLC (EZJ.L) is 797.65 GBP. With the latest stock price at 360.30 GBP, the upside of Easyjet PLC based on DCF is 121.4%.
Based on the latest price of 360.30 GBP and our DCF valuation, Easyjet PLC (EZJ.L) is a buy. buying EZJ.L stocks now will result in a potential gain of 121.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.6% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 639.04 - 1,040.20 | 797.65 |
| Upside | 77.4% - 188.7% | 121.4% |