EZJ.L
Easyjet PLC
Price:  
586.60 
GBP
Volume:  
3,015,778.00
United Kingdom | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EZJ.L WACC - Weighted Average Cost of Capital

The WACC of Easyjet PLC (EZJ.L) is 7.3%.

The Cost of Equity of Easyjet PLC (EZJ.L) is 9.40%.
The Cost of Debt of Easyjet PLC (EZJ.L) is 5.20%.

Range Selected
Cost of equity 7.50% - 11.30% 9.40%
Tax rate 18.10% - 18.80% 18.45%
Cost of debt 4.70% - 5.70% 5.20%
WACC 6.0% - 8.7% 7.3%
WACC

EZJ.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.58 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 11.30%
Tax rate 18.10% 18.80%
Debt/Equity ratio 0.65 0.65
Cost of debt 4.70% 5.70%
After-tax WACC 6.0% 8.7%
Selected WACC 7.3%