The WACC of Easyjet PLC (EZJ.L) is 7.3%.
| Range | Selected | |
| Cost of equity | 7.40% - 11.10% | 9.25% |
| Tax rate | 18.10% - 18.80% | 18.45% |
| Cost of debt | 4.70% - 5.70% | 5.20% |
| WACC | 6.0% - 8.6% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.57 | 0.88 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 11.10% |
| Tax rate | 18.10% | 18.80% |
| Debt/Equity ratio | 0.66 | 0.66 |
| Cost of debt | 4.70% | 5.70% |
| After-tax WACC | 6.0% | 8.6% |
| Selected WACC | 7.3% | |