The WACC of Easyjet PLC (EZJ.L) is 7.3%.
Range | Selected | |
Cost of equity | 7.50% - 11.30% | 9.40% |
Tax rate | 18.10% - 18.80% | 18.45% |
Cost of debt | 4.70% - 5.70% | 5.20% |
WACC | 6.0% - 8.7% | 7.3% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.58 | 0.91 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.50% | 11.30% |
Tax rate | 18.10% | 18.80% |
Debt/Equity ratio | 0.65 | 0.65 |
Cost of debt | 4.70% | 5.70% |
After-tax WACC | 6.0% | 8.7% |
Selected WACC | 7.3% | |