F
Ford Motor Co
Price:  
12.45 
USD
Volume:  
48,430,250.00
United States | Automobiles
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Ford Intrinsic Value

%
Upside

As of 2024-03-03, the Intrinsic Value of Ford Motor Co (F) is 1.19 USD. This Ford valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 12.45 USD, the upside of Ford Motor Co is %.

The range of the Intrinsic Value is (11.66) - 60.71 USD

12.45 USD
Stock Price
1.19 USD
Intrinsic Value
Intrinsic Value Details

Ford Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (11.66) - 60.71 1.19 -90.5%
DCF (Growth 10y) (6.51) - 87.02 10.21 -18.0%
DCF (EBITDA 5y) (3.06) - 16.14 4.98 -60.0%
DCF (EBITDA 10y) (1.34) - 34.67 12.13 -2.6%
Fair Value 5.47 - 5.47 5.47 -56.07%
P/E 5.80 - 19.00 12.42 -0.3%
EV/EBITDA (14.01) - 6.95 (4.53) -136.4%
EPV (22.27) - (7.59) (14.93) -219.9%
DDM - Stable 3.97 - 7.95 5.96 -52.1%
DDM - Multi 17.71 - 25.87 20.93 68.1%

Ford Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 49,471.69
Beta 1.50
Outstanding shares (mil) 3,973.63
Enterprise Value (mil) 173,840.69
Market risk premium 4.60%
Cost of Equity 17.83%
Cost of Debt 11.94%
WACC 11.72%