The WACC of Ford Motor Co (F) is 12.9%.
Range | Selected | |
Cost of equity | 16.80% - 21.30% | 19.05% |
Tax rate | 12.30% - 20.10% | 16.20% |
Cost of debt | 4.00% - 23.90% | 13.95% |
WACC | 6.3% - 19.5% | 12.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 2.81 | 2.93 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 16.80% | 21.30% |
Tax rate | 12.30% | 20.10% |
Debt/Equity ratio | 3.69 | 3.69 |
Cost of debt | 4.00% | 23.90% |
After-tax WACC | 6.3% | 19.5% |
Selected WACC | 12.9% | |