The WACC of Ford Motor Co (F) is 13.2%.
Range | Selected | |
Cost of equity | 17.00% - 23.50% | 20.25% |
Tax rate | 12.30% - 20.10% | 16.20% |
Cost of debt | 4.00% - 23.90% | 13.95% |
WACC | 6.4% - 20.0% | 13.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 2.86 | 3.33 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 17.00% | 23.50% |
Tax rate | 12.30% | 20.10% |
Debt/Equity ratio | 3.73 | 3.73 |
Cost of debt | 4.00% | 23.90% |
After-tax WACC | 6.4% | 20.0% |
Selected WACC | 13.2% | |