The WACC of Fireangel Safety Technology Group PLC (FA.L) is 7.1%.
| Range | Selected | |
| Cost of equity | 6.20% - 9.10% | 7.65% |
| Tax rate | 9.70% - 12.80% | 11.25% |
| Cost of debt | 5.50% - 7.00% | 6.25% |
| WACC | 5.9% - 8.4% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.37 | 0.58 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 9.10% |
| Tax rate | 9.70% | 12.80% |
| Debt/Equity ratio | 0.31 | 0.31 |
| Cost of debt | 5.50% | 7.00% |
| After-tax WACC | 5.9% | 8.4% |
| Selected WACC | 7.1% | |