FA.L
Fireangel Safety Technology Group PLC
Price:  
7.25 
GBP
Volume:  
30,682.00
United Kingdom | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FA.L WACC - Weighted Average Cost of Capital

The WACC of Fireangel Safety Technology Group PLC (FA.L) is 7.1%.

The Cost of Equity of Fireangel Safety Technology Group PLC (FA.L) is 7.65%.
The Cost of Debt of Fireangel Safety Technology Group PLC (FA.L) is 6.25%.

Range Selected
Cost of equity 6.20% - 9.10% 7.65%
Tax rate 9.70% - 12.80% 11.25%
Cost of debt 5.50% - 7.00% 6.25%
WACC 5.9% - 8.4% 7.1%
WACC

FA.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.37 0.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 9.10%
Tax rate 9.70% 12.80%
Debt/Equity ratio 0.31 0.31
Cost of debt 5.50% 7.00%
After-tax WACC 5.9% 8.4%
Selected WACC 7.1%