The WACC of Fagerhult AB (FAG.ST) is 6.7%.
| Range | Selected | |
| Cost of equity | 6.90% - 9.20% | 8.05% |
| Tax rate | 26.70% - 27.50% | 27.10% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.8% - 7.6% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.86 | 0.93 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 9.20% |
| Tax rate | 26.70% | 27.50% |
| Debt/Equity ratio | 0.36 | 0.36 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.8% | 7.6% |
| Selected WACC | 6.7% | |