The WACC of FalconStor Software Inc (FALC) is 6.5%.
| Range | Selected | |
| Cost of equity | 5.90% - 8.00% | 6.95% |
| Tax rate | 25.90% - 36.20% | 31.05% |
| Cost of debt | 6.10% - 7.00% | 6.55% |
| WACC | 5.7% - 7.3% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.45 | 0.56 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 8.00% |
| Tax rate | 25.90% | 36.20% |
| Debt/Equity ratio | 0.24 | 0.24 |
| Cost of debt | 6.10% | 7.00% |
| After-tax WACC | 5.7% | 7.3% |
| Selected WACC | 6.5% | |