FAN.L
Volution Group PLC
Price:  
569.00 
GBP
Volume:  
891,331.00
United Kingdom | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FAN.L WACC - Weighted Average Cost of Capital

The WACC of Volution Group PLC (FAN.L) is 7.5%.

The Cost of Equity of Volution Group PLC (FAN.L) is 7.95%.
The Cost of Debt of Volution Group PLC (FAN.L) is 4.30%.

Range Selected
Cost of equity 6.70% - 9.20% 7.95%
Tax rate 24.00% - 26.90% 25.45%
Cost of debt 4.00% - 4.60% 4.30%
WACC 6.3% - 8.6% 7.5%
WACC

FAN.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.45 0.6
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.20%
Tax rate 24.00% 26.90%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.00% 4.60%
After-tax WACC 6.3% 8.6%
Selected WACC 7.5%