The Discounted Cash Flow (DCF) valuation of Diamondback Energy Inc (FANG) is 254.67 USD. With the latest stock price at 163.34 USD, the upside of Diamondback Energy Inc based on DCF is 55.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.1% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 171.89 - 455.80 | 254.67 |
| Upside | 5.2% - 179.0% | 55.9% |