The Discounted Cash Flow (DCF) valuation of Diamondback Energy Inc (FANG) is 278.08 USD. With the latest stock price at 200.76 USD, the upside of Diamondback Energy Inc based on DCF is 38.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.8% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 220.10 - 373.11 | 278.08 |
| Upside | 9.6% - 85.9% | 38.5% |