FANG
Diamondback Energy Inc
Price:  
190.35 
USD
Volume:  
1,268,460.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FANG WACC - Weighted Average Cost of Capital

The WACC of Diamondback Energy Inc (FANG) is 7.7%.

The Cost of Equity of Diamondback Energy Inc (FANG) is 8.50%.
The Cost of Debt of Diamondback Energy Inc (FANG) is 4.30%.

Range Selected
Cost of equity 7.10% - 9.90% 8.50%
Tax rate 18.70% - 20.90% 19.80%
Cost of debt 4.00% - 4.60% 4.30%
WACC 6.4% - 8.9% 7.7%
WACC

FANG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.90%
Tax rate 18.70% 20.90%
Debt/Equity ratio 0.2 0.2
Cost of debt 4.00% 4.60%
After-tax WACC 6.4% 8.9%
Selected WACC 7.7%