FANG
Diamondback Energy Inc
Price:  
179.76 
USD
Volume:  
1,457,732.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FANG WACC - Weighted Average Cost of Capital

The WACC of Diamondback Energy Inc (FANG) is 8.0%.

The Cost of Equity of Diamondback Energy Inc (FANG) is 8.90%.
The Cost of Debt of Diamondback Energy Inc (FANG) is 4.30%.

Range Selected
Cost of equity 7.60% - 10.20% 8.90%
Tax rate 15.70% - 17.80% 16.75%
Cost of debt 4.00% - 4.60% 4.30%
WACC 6.9% - 9.1% 8.0%
WACC

FANG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.81 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.20%
Tax rate 15.70% 17.80%
Debt/Equity ratio 0.2 0.2
Cost of debt 4.00% 4.60%
After-tax WACC 6.9% 9.1%
Selected WACC 8.0%