The WACC of Diamondback Energy Inc (FANG) is 7.8%.
| Range | Selected | |
| Cost of equity | 7.20% - 10.30% | 8.75% |
| Tax rate | 18.70% - 20.90% | 19.80% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.5% - 9.2% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.73 | 0.97 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 10.30% |
| Tax rate | 18.70% | 20.90% |
| Debt/Equity ratio | 0.21 | 0.21 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.5% | 9.2% |
| Selected WACC | 7.8% | |