As of 2024-09-13, the Intrinsic Value of Diamondback Energy Inc (FANG) is 264.77 USD. This FANG valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 170.86 USD, the upside of Diamondback Energy Inc is %.

The range of the Intrinsic Value is 209.45 - 356.20 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	209.45 - 356.20	264.77	55.0%
DCF (Growth 10y)	252.31 - 418.34	315.18	84.5%
DCF (EBITDA 5y)	220.20 - 321.71	264.07	54.6%
DCF (EBITDA 10y)	260.07 - 384.91	313.28	83.4%
Fair Value	97.54 - 97.54	97.54	-42.91%
P/E	167.19 - 259.30	192.18	12.5%
EV/EBITDA	129.47 - 238.33	188.42	10.3%
EPV	180.47 - 264.17	222.32	30.1%
DDM - Stable	132.47 - 282.61	207.54	21.5%
DDM - Multi	183.91 - 303.25	228.76	33.9%