The WACC of Fansunite Entertainment Inc (FANS.CN) is 8.9%.
| Range | Selected | |
| Cost of equity | 7.90% - 9.90% | 8.90% |
| Tax rate | 26.50% - 26.50% | 26.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.9% - 9.9% | 8.9% |
| Category | Low | High |
| Long-term bond rate | 3.4% | 3.9% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.95 | 0.97 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 9.90% |
| Tax rate | 26.50% | 26.50% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.9% | 9.9% |
| Selected WACC | 8.9% | |