FAR.L
Ferro-Alloy Resources Ltd
Price:  
10.40 
GBP
Volume:  
10,951,511.00
Guernsey | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FAR.L WACC - Weighted Average Cost of Capital

The WACC of Ferro-Alloy Resources Ltd (FAR.L) is 6.1%.

The Cost of Equity of Ferro-Alloy Resources Ltd (FAR.L) is 6.10%.
The Cost of Debt of Ferro-Alloy Resources Ltd (FAR.L) is 7.00%.

Range Selected
Cost of equity 4.80% - 7.40% 6.10%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 7.00% - 7.00% 7.00%
WACC 4.8% - 7.3% 6.1%
WACC

FAR.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.13 0.34
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.80% 7.40%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.03 0.03
Cost of debt 7.00% 7.00%
After-tax WACC 4.8% 7.3%
Selected WACC 6.1%