FAR.TO
Foraco International SA
Price:  
2.60 
CAD
Volume:  
108,095.00
France | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FAR.TO WACC - Weighted Average Cost of Capital

The WACC of Foraco International SA (FAR.TO) is 7.3%.

The Cost of Equity of Foraco International SA (FAR.TO) is 9.35%.
The Cost of Debt of Foraco International SA (FAR.TO) is 4.40%.

Range Selected
Cost of equity 7.50% - 11.20% 9.35%
Tax rate 16.90% - 22.40% 19.65%
Cost of debt 4.00% - 4.80% 4.40%
WACC 6.0% - 8.6% 7.3%
WACC

FAR.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.82 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 11.20%
Tax rate 16.90% 22.40%
Debt/Equity ratio 0.55 0.55
Cost of debt 4.00% 4.80%
After-tax WACC 6.0% 8.6%
Selected WACC 7.3%