The WACC of Foraco International SA (FAR.TO) is 8.7%.
| Range | Selected | |
| Cost of equity | 10.00% - 12.90% | 11.45% |
| Tax rate | 16.90% - 22.40% | 19.65% |
| Cost of debt | 4.40% - 6.60% | 5.50% |
| WACC | 7.6% - 9.9% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.35 | 1.43 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.00% | 12.90% |
| Tax rate | 16.90% | 22.40% |
| Debt/Equity ratio | 0.62 | 0.62 |
| Cost of debt | 4.40% | 6.60% |
| After-tax WACC | 7.6% | 9.9% |
| Selected WACC | 8.7% | |