The WACC of Foraco International SA (FAR.TO) is 7.0%.
| Range | Selected | |
| Cost of equity | 6.60% - 10.40% | 8.50% |
| Tax rate | 16.90% - 22.40% | 19.65% |
| Cost of debt | 4.40% - 6.60% | 5.50% |
| WACC | 5.5% - 8.5% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.67 | 1.03 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 10.40% |
| Tax rate | 16.90% | 22.40% |
| Debt/Equity ratio | 0.59 | 0.59 |
| Cost of debt | 4.40% | 6.60% |
| After-tax WACC | 5.5% | 8.5% |
| Selected WACC | 7.0% | |