The WACC of Foraco International SA (FAR.TO) is 6.8%.
| Range | Selected | |
| Cost of equity | 6.50% - 9.50% | 8.00% |
| Tax rate | 16.90% - 22.40% | 19.65% |
| Cost of debt | 4.80% - 6.60% | 5.70% |
| WACC | 5.6% - 8.0% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.63 | 0.85 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 9.50% |
| Tax rate | 16.90% | 22.40% |
| Debt/Equity ratio | 0.52 | 0.52 |
| Cost of debt | 4.80% | 6.60% |
| After-tax WACC | 5.6% | 8.0% |
| Selected WACC | 6.8% | |