FAR.TO
Foraco International SA
Price:  
2.67 
CAD
Volume:  
202,170.00
France | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FAR.TO WACC - Weighted Average Cost of Capital

The WACC of Foraco International SA (FAR.TO) is 6.8%.

The Cost of Equity of Foraco International SA (FAR.TO) is 8.00%.
The Cost of Debt of Foraco International SA (FAR.TO) is 5.70%.

Range Selected
Cost of equity 6.50% - 9.50% 8.00%
Tax rate 16.90% - 22.40% 19.65%
Cost of debt 4.80% - 6.60% 5.70%
WACC 5.6% - 8.0% 6.8%
WACC

FAR.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.63 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 9.50%
Tax rate 16.90% 22.40%
Debt/Equity ratio 0.52 0.52
Cost of debt 4.80% 6.60%
After-tax WACC 5.6% 8.0%
Selected WACC 6.8%