FAR.TO
Foraco International SA
Price:  
2.34 
CAD
Volume:  
202,170.00
France | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FAR.TO WACC - Weighted Average Cost of Capital

The WACC of Foraco International SA (FAR.TO) is 8.7%.

The Cost of Equity of Foraco International SA (FAR.TO) is 11.45%.
The Cost of Debt of Foraco International SA (FAR.TO) is 5.50%.

Range Selected
Cost of equity 10.00% - 12.90% 11.45%
Tax rate 16.90% - 22.40% 19.65%
Cost of debt 4.40% - 6.60% 5.50%
WACC 7.6% - 9.9% 8.7%
WACC

FAR.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.35 1.43
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.00% 12.90%
Tax rate 16.90% 22.40%
Debt/Equity ratio 0.62 0.62
Cost of debt 4.40% 6.60%
After-tax WACC 7.6% 9.9%
Selected WACC 8.7%