The WACC of Fastator AB publ (FASTAT.ST) is 7.4%.
| Range | Selected | |
| Cost of equity | 13.20% - 32.70% | 22.95% |
| Tax rate | 9.10% - 9.60% | 9.35% |
| Cost of debt | 7.00% - 7.50% | 7.25% |
| WACC | 6.7% - 8.0% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 2.1 | 4.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 13.20% | 32.70% |
| Tax rate | 9.10% | 9.60% |
| Debt/Equity ratio | 20.44 | 20.44 |
| Cost of debt | 7.00% | 7.50% |
| After-tax WACC | 6.7% | 8.0% |
| Selected WACC | 7.4% | |