As of 2024-12-13, the Intrinsic Value of Far Resources Ltd (FAT.CN) is
-3.24 CAD. This FAT.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 2.00 CAD, the upside of Far Resources Ltd is
-261.86%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-3.24 CAD
Intrinsic Value
FAT.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-3.24 - -3.24 |
-3.24 |
-261.86% |
| DDM - Stable |
(5.87) - (24.05) |
(14.96) |
-848.1% |
| DDM - Multi |
(5.00) - (16.42) |
(7.73) |
-486.4% |
FAT.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
14.58 |
| Beta |
-0.26 |
| Outstanding shares (mil) |
7.29 |
| Enterprise Value (mil) |
15.21 |
| Market risk premium |
5.10% |
| Cost of Equity |
9.07% |
| Cost of Debt |
5.00% |
| WACC |
8.69% |