As of 2025-07-03, the Intrinsic Value of Far Resources Ltd (FAT.CN) is -2.83 CAD. This FAT.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 4.50 CAD, the upside of Far Resources Ltd is -162.87%.
Based on its market price of 4.50 CAD and our intrinsic valuation, Far Resources Ltd (FAT.CN) is overvalued by 162.87%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -2.83 - -2.83 | -2.83 | -162.87% |
DDM - Stable | (5.45) - (17.21) | (11.33) | -351.8% |
DDM - Multi | (3.94) - (9.64) | (5.59) | -224.2% |
Market Cap (mil) | 46.98 |
Beta | 2.93 |
Outstanding shares (mil) | 10.44 |
Enterprise Value (mil) | 41.15 |
Market risk premium | 5.10% |
Cost of Equity | 9.11% |
Cost of Debt | 5.00% |
WACC | 8.98% |