FAT.CN
Far Resources Ltd
Price:  
2.02 
CAD
Volume:  
21,590.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FAT.CN WACC - Weighted Average Cost of Capital

The WACC of Far Resources Ltd (FAT.CN) is 8.7%.

The Cost of Equity of Far Resources Ltd (FAT.CN) is 9.05%.
The Cost of Debt of Far Resources Ltd (FAT.CN) is 5.00%.

Range Selected
Cost of equity 7.40% - 10.70% 9.05%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 10.2% 8.7%
WACC

FAT.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.84 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.08 0.08
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 10.2%
Selected WACC 8.7%