FAT
FAT Brands Inc
Price:  
5.49 
USD
Volume:  
11,371.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FAT WACC - Weighted Average Cost of Capital

The WACC of FAT Brands Inc (FAT) is 7.9%.

The Cost of Equity of FAT Brands Inc (FAT) is 8.00%.
The Cost of Debt of FAT Brands Inc (FAT) is 9.55%.

Range Selected
Cost of equity 5.60% - 10.40% 8.00%
Tax rate 14.50% - 18.50% 16.50%
Cost of debt 7.00% - 12.10% 9.55%
WACC 6.0% - 9.9% 7.9%
WACC

FAT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.37 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 10.40%
Tax rate 14.50% 18.50%
Debt/Equity ratio 12.39 12.39
Cost of debt 7.00% 12.10%
After-tax WACC 6.0% 9.9%
Selected WACC 7.9%