The WACC of Fonciere Atland SA (FATL.PA) is 6.5%.
| Range | Selected | |
| Cost of equity | 8.30% - 11.70% | 10.00% |
| Tax rate | 20.90% - 28.40% | 24.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.8% - 7.1% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 2.6% | 3.1% |
| Equity market risk premium | 5.2% | 6.2% |
| Adjusted beta | 1.09 | 1.31 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 11.70% |
| Tax rate | 20.90% | 28.40% |
| Debt/Equity ratio | 1.33 | 1.33 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.8% | 7.1% |
| Selected WACC | 6.5% | |