FAYE.PA
Fayenceri Sarreguemin Digoin Vitry Franc SA
Price:  
17.60 
EUR
Volume:  
12.00
France | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FAYE.PA WACC - Weighted Average Cost of Capital

The WACC of Fayenceri Sarreguemin Digoin Vitry Franc SA (FAYE.PA) is 4.8%.

The Cost of Equity of Fayenceri Sarreguemin Digoin Vitry Franc SA (FAYE.PA) is 5.90%.
The Cost of Debt of Fayenceri Sarreguemin Digoin Vitry Franc SA (FAYE.PA) is 5.00%.

Range Selected
Cost of equity 4.80% - 7.00% 5.90%
Tax rate 25.90% - 27.10% 26.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.3% - 5.3% 4.8%
WACC

FAYE.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.32 0.44
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.80% 7.00%
Tax rate 25.90% 27.10%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.3% 5.3%
Selected WACC 4.8%