The Discounted Cash Flow (DCF) valuation of Fortune Brands Home & Security Inc (FBHS) is 89.43 USD. With the latest stock price at 61.90 USD, the upside of Fortune Brands Home & Security Inc based on DCF is 44.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.0% | 9.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 64.63 - 137.57 | 89.43 |
| Upside | 4.4% - 122.2% | 44.5% |