FBHS
Fortune Brands Home & Security Inc
Price:  
61.90 
USD
Volume:  
2,258,490.00
United States | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FBHS WACC - Weighted Average Cost of Capital

The WACC of Fortune Brands Home & Security Inc (FBHS) is 9.8%.

The Cost of Equity of Fortune Brands Home & Security Inc (FBHS) is 11.90%.
The Cost of Debt of Fortune Brands Home & Security Inc (FBHS) is 4.65%.

Range Selected
Cost of equity 10.50% - 13.30% 11.90%
Tax rate 21.60% - 22.30% 21.95%
Cost of debt 4.00% - 5.30% 4.65%
WACC 8.6% - 11.0% 9.8%
WACC

FBHS WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 1.26 1.35
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.50% 13.30%
Tax rate 21.60% 22.30%
Debt/Equity ratio 0.34 0.34
Cost of debt 4.00% 5.30%
After-tax WACC 8.6% 11.0%
Selected WACC 9.8%