The WACC of FB Financial Corp (FBK) is 9.1%.
| Range | Selected | |
| Cost of equity | 8.40% - 10.60% | 9.50% |
| Tax rate | 21.40% - 21.80% | 21.60% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.1% - 10.1% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.99 | 1.03 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.40% | 10.60% |
| Tax rate | 21.40% | 21.80% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.1% | 10.1% |
| Selected WACC | 9.1% | |