The WACC of First Bancshares Inc (Mississippi) (FBMS) is 8.7%.
| Range | Selected | |
| Cost of equity | 7.80% - 10.50% | 9.15% |
| Tax rate | 20.50% - 21.00% | 20.75% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.4% - 9.9% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.85 | 1.01 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.80% | 10.50% |
| Tax rate | 20.50% | 21.00% |
| Debt/Equity ratio | 0.1 | 0.1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.4% | 9.9% |
| Selected WACC | 8.7% | |