FBMS
First Bancshares Inc (Mississippi)
Price:  
24.83 
USD
Volume:  
157,900.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FBMS WACC - Weighted Average Cost of Capital

The WACC of First Bancshares Inc (Mississippi) (FBMS) is 9.0%.

The Cost of Equity of First Bancshares Inc (Mississippi) (FBMS) is 9.95%.
The Cost of Debt of First Bancshares Inc (Mississippi) (FBMS) is 5.00%.

Range Selected
Cost of equity 8.60% - 11.30% 9.95%
Tax rate 20.50% - 21.30% 20.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.9% - 10.1% 9.0%
WACC

FBMS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.03 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.30%
Tax rate 20.50% 21.30%
Debt/Equity ratio 0.19 0.19
Cost of debt 5.00% 5.00%
After-tax WACC 7.9% 10.1%
Selected WACC 9.0%