FBNC
First Bancorp (North Carolina)
Price:  
30.02 
USD
Volume:  
92,932.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FBNC WACC - Weighted Average Cost of Capital

The WACC of First Bancorp (North Carolina) (FBNC) is 8.6%.

The Cost of Equity of First Bancorp (North Carolina) (FBNC) is 9.90%.
The Cost of Debt of First Bancorp (North Carolina) (FBNC) is 5.00%.

Range Selected
Cost of equity 8.50% - 11.30% 9.90%
Tax rate 20.80% - 21.00% 20.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.5% - 9.7% 8.6%
WACC

FBNC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.30%
Tax rate 20.80% 21.00%
Debt/Equity ratio 0.28 0.28
Cost of debt 5.00% 5.00%
After-tax WACC 7.5% 9.7%
Selected WACC 8.6%