The WACC of First Bancorp (North Carolina) (FBNC) is 8.1%.
| Range | Selected | |
| Cost of equity | 7.50% - 10.10% | 8.80% |
| Tax rate | 20.80% - 21.00% | 20.90% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.0% - 9.1% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.79 | 0.93 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 10.10% |
| Tax rate | 20.80% | 21.00% |
| Debt/Equity ratio | 0.18 | 0.18 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.0% | 9.1% |
| Selected WACC | 8.1% | |