FBNC
First Bancorp (North Carolina)
Price:  
33.55 
USD
Volume:  
120,881.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FBNC WACC - Weighted Average Cost of Capital

The WACC of First Bancorp (North Carolina) (FBNC) is 9.0%.

The Cost of Equity of First Bancorp (North Carolina) (FBNC) is 9.25%.
The Cost of Debt of First Bancorp (North Carolina) (FBNC) is 5.00%.

Range Selected
Cost of equity 7.70% - 10.80% 9.25%
Tax rate 20.80% - 21.00% 20.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.6% - 10.5% 9.0%
WACC

FBNC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.84 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.80%
Tax rate 20.80% 21.00%
Debt/Equity ratio 0.05 0.05
Cost of debt 5.00% 5.00%
After-tax WACC 7.6% 10.5%
Selected WACC 9.0%