FC.TO
Firm Capital Mortgage Investment Corp
Price:  
10.60 
CAD
Volume:  
25,165.00
Canada | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FC.TO WACC - Weighted Average Cost of Capital

The WACC of Firm Capital Mortgage Investment Corp (FC.TO) is 6.5%.

The Cost of Equity of Firm Capital Mortgage Investment Corp (FC.TO) is 7.85%.
The Cost of Debt of Firm Capital Mortgage Investment Corp (FC.TO) is 5.30%.

Range Selected
Cost of equity 6.60% - 9.10% 7.85%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.10% - 5.50% 5.30%
WACC 5.7% - 7.4% 6.5%
WACC

FC.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.66 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.49 0.49
Cost of debt 5.10% 5.50%
After-tax WACC 5.7% 7.4%
Selected WACC 6.5%