FC.TO
Firm Capital Mortgage Investment Corp
Price:  
11.29 
CAD
Volume:  
19,806.00
Canada | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FC.TO WACC - Weighted Average Cost of Capital

The WACC of Firm Capital Mortgage Investment Corp (FC.TO) is 6.4%.

The Cost of Equity of Firm Capital Mortgage Investment Corp (FC.TO) is 7.65%.
The Cost of Debt of Firm Capital Mortgage Investment Corp (FC.TO) is 5.00%.

Range Selected
Cost of equity 6.60% - 8.70% 7.65%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.90% - 5.10% 5.00%
WACC 5.7% - 7.2% 6.4%
WACC

FC.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.67 0.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 8.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.44 0.44
Cost of debt 4.90% 5.10%
After-tax WACC 5.7% 7.2%
Selected WACC 6.4%