The WACC of Firm Capital Mortgage Investment Corp (FC.TO) is 6.7%.
Range | Selected | |
Cost of equity | 6.60% - 9.50% | 8.05% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 5.10% - 5.50% | 5.30% |
WACC | 5.7% - 7.8% | 6.7% |
Category | Low | High |
Long-term bond rate | 3.3% | 3.8% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.64 | 0.86 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 9.50% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 0.46 | 0.46 |
Cost of debt | 5.10% | 5.50% |
After-tax WACC | 5.7% | 7.8% |
Selected WACC | 6.7% | |