FC.TO
Firm Capital Mortgage Investment Corp
Price:  
11.52 
CAD
Volume:  
35,658.00
Canada | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FC.TO WACC - Weighted Average Cost of Capital

The WACC of Firm Capital Mortgage Investment Corp (FC.TO) is 6.6%.

The Cost of Equity of Firm Capital Mortgage Investment Corp (FC.TO) is 8.40%.
The Cost of Debt of Firm Capital Mortgage Investment Corp (FC.TO) is 5.25%.

Range Selected
Cost of equity 6.90% - 9.90% 8.40%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.50% 5.25%
WACC 5.7% - 7.6% 6.6%
WACC

FC.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.71 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.63 0.63
Cost of debt 5.00% 5.50%
After-tax WACC 5.7% 7.6%
Selected WACC 6.6%