The WACC of Firm Capital Mortgage Investment Corp (FC.TO) is 6.5%.
Range | Selected | |
Cost of equity | 6.70% - 8.90% | 7.80% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 4.90% - 5.10% | 5.00% |
WACC | 5.7% - 7.3% | 6.5% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.69 | 0.77 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.70% | 8.90% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 0.44 | 0.44 |
Cost of debt | 4.90% | 5.10% |
After-tax WACC | 5.7% | 7.3% |
Selected WACC | 6.5% | |