The WACC of Franklin Covey Co (FC) is 7.7%.
Range | Selected | |
Cost of equity | 6.10% - 9.40% | 7.75% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 4.50% - 6.00% | 5.25% |
WACC | 6.1% - 9.3% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.49 | 0.8 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.10% | 9.40% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.01 | 0.01 |
Cost of debt | 4.50% | 6.00% |
After-tax WACC | 6.1% | 9.3% |
Selected WACC | 7.7% | |