FC
Franklin Covey Co
Price:  
37.67 
USD
Volume:  
95,885.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FC WACC - Weighted Average Cost of Capital

The WACC of Franklin Covey Co (FC) is 8.4%.

The Cost of Equity of Franklin Covey Co (FC) is 8.45%.
The Cost of Debt of Franklin Covey Co (FC) is 5.25%.

Range Selected
Cost of equity 6.90% - 10.00% 8.45%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.50% - 6.00% 5.25%
WACC 6.9% - 9.9% 8.4%
WACC

FC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.67 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 10.00%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.50% 6.00%
After-tax WACC 6.9% 9.9%
Selected WACC 8.4%