FC
Franklin Covey Co
Price:  
36.72 
USD
Volume:  
80,456.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FC WACC - Weighted Average Cost of Capital

The WACC of Franklin Covey Co (FC) is 8.8%.

The Cost of Equity of Franklin Covey Co (FC) is 8.95%.
The Cost of Debt of Franklin Covey Co (FC) is 5.15%.

Range Selected
Cost of equity 7.60% - 10.30% 8.95%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.60% - 5.70% 5.15%
WACC 7.5% - 10.1% 8.8%
WACC

FC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.81 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.30%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.03 0.03
Cost of debt 4.60% 5.70%
After-tax WACC 7.5% 10.1%
Selected WACC 8.8%