The WACC of Franklin Covey Co (FC) is 8.9%.
| Range | Selected | |
| Cost of equity | 7.90% - 10.20% | 9.05% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 4.60% - 5.70% | 5.15% |
| WACC | 7.8% - 10.0% | 8.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.88 | 0.95 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 10.20% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 4.60% | 5.70% |
| After-tax WACC | 7.8% | 10.0% |
| Selected WACC | 8.9% | |