The Discounted Cash Flow (DCF) valuation of FirstCash Inc (FCFS) is 181.61 USD. With the latest stock price at 126.69 USD, the upside of FirstCash Inc based on DCF is 43.3%.
Based on the latest price of 126.69 USD and our DCF valuation, FirstCash Inc (FCFS) is a buy. buying FCFS stocks now will result in a potential gain of 43.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.1% | 6.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 106.57 - 467.50 | 181.61 |
| Upside | -15.9% - 269.0% | 43.3% |