The WACC of FirstCash Inc (FCFS) is 6.4%.
Range | Selected | |
Cost of equity | 5.90% - 8.70% | 7.30% |
Tax rate | 25.10% - 25.40% | 25.25% |
Cost of debt | 4.70% - 5.10% | 4.90% |
WACC | 5.3% - 7.5% | 6.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.45 | 0.69 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.90% | 8.70% |
Tax rate | 25.10% | 25.40% |
Debt/Equity ratio | 0.34 | 0.34 |
Cost of debt | 4.70% | 5.10% |
After-tax WACC | 5.3% | 7.5% |
Selected WACC | 6.4% | |