The WACC of F&C Investment Trust PLC (FCIT.L) is 9.6%.
| Range | Selected | |
| Cost of equity | 9.10% - 11.40% | 10.25% |
| Tax rate | 1.30% - 1.80% | 1.55% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 8.6% - 10.7% | 9.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.85 | 0.92 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.10% | 11.40% |
| Tax rate | 1.30% | 1.80% |
| Debt/Equity ratio | 0.11 | 0.11 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 8.6% | 10.7% |
| Selected WACC | 9.6% | |