FCN
FTI Consulting Inc
Price:  
193.58 
USD
Volume:  
162,089.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FCN WACC - Weighted Average Cost of Capital

The WACC of FTI Consulting Inc (FCN) is 7.1%.

The Cost of Equity of FTI Consulting Inc (FCN) is 11.00%.
The Cost of Debt of FTI Consulting Inc (FCN) is 4.25%.

Range Selected
Cost of equity 9.50% - 12.50% 11.00%
Tax rate 21.00% - 22.00% 21.50%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.3% - 8.0% 7.1%
WACC

FCN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.22 1.36
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.50% 12.50%
Tax rate 21.00% 22.00%
Debt/Equity ratio 1 1
Cost of debt 4.00% 4.50%
After-tax WACC 6.3% 8.0%
Selected WACC 7.1%