The WACC of FTI Consulting Inc (FCN) is 6.9%.
Range | Selected | |
Cost of equity | 8.80% - 12.00% | 10.40% |
Tax rate | 21.00% - 22.00% | 21.50% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.0% - 7.7% | 6.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.08 | 1.27 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.80% | 12.00% |
Tax rate | 21.00% | 22.00% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.0% | 7.7% |
Selected WACC | 6.9% | |