The WACC of First Citizens BancShares Inc (Delaware) (FCNCA) is 8.2%.
Range | Selected | |
Cost of equity | 11.60% - 17.20% | 14.40% |
Tax rate | 20.00% - 21.00% | 20.50% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.1% - 9.3% | 8.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.67 | 2.2 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.60% | 17.20% |
Tax rate | 20.00% | 21.00% |
Debt/Equity ratio | 1.45 | 1.45 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.1% | 9.3% |
Selected WACC | 8.2% | |