The WACC of First Citizens BancShares Inc (Delaware) (FCNCA) is 8.1%.
Range | Selected | |
Cost of equity | 11.00% - 16.20% | 13.60% |
Tax rate | 20.00% - 21.00% | 20.50% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.0% - 9.2% | 8.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.54 | 2.02 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.00% | 16.20% |
Tax rate | 20.00% | 21.00% |
Debt/Equity ratio | 1.31 | 1.31 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.0% | 9.2% |
Selected WACC | 8.1% | |