The WACC of First Citizens BancShares Inc (Delaware) (FCNCA) is 7.7%.
Range | Selected | |
Cost of equity | 10.40% - 13.90% | 12.15% |
Tax rate | 20.00% - 21.00% | 20.50% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.9% - 8.4% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.41 | 1.61 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.40% | 13.90% |
Tax rate | 20.00% | 21.00% |
Debt/Equity ratio | 1.21 | 1.21 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.9% | 8.4% |
Selected WACC | 7.7% | |