FCPT
Four Corners Property Trust Inc
Price:  
26.77 
USD
Volume:  
535,910.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FCPT Intrinsic Value

22.30 %
Upside

What is the intrinsic value of FCPT?

As of 2025-07-09, the Intrinsic Value of Four Corners Property Trust Inc (FCPT) is 32.74 USD. This FCPT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 26.77 USD, the upside of Four Corners Property Trust Inc is 22.30%.

The range of the Intrinsic Value is 13.40 - 242.20 USD

Is FCPT undervalued or overvalued?

Based on its market price of 26.77 USD and our intrinsic valuation, Four Corners Property Trust Inc (FCPT) is undervalued by 22.30%.

26.77 USD
Stock Price
32.74 USD
Intrinsic Value
Intrinsic Value Details

FCPT Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 13.40 - 242.20 32.74 22.3%
DCF (Growth 10y) 22.37 - 318.81 47.55 77.6%
DCF (EBITDA 5y) 48.73 - 61.13 55.24 106.4%
DCF (EBITDA 10y) 59.28 - 81.51 70.27 162.5%
Fair Value 7.05 - 7.05 7.05 -73.68%
P/E 18.22 - 28.77 25.58 -4.4%
EV/EBITDA 14.86 - 40.48 23.83 -11.0%
EPV (18.92) - (21.75) (20.33) -176.0%
DDM - Stable 14.88 - 98.41 56.65 111.6%
DDM - Multi 24.48 - 110.26 38.49 43.8%

FCPT Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,676.20
Beta 0.18
Outstanding shares (mil) 99.97
Enterprise Value (mil) 3,855.90
Market risk premium 4.60%
Cost of Equity 6.88%
Cost of Debt 5.60%
WACC 6.50%