FCPT
Four Corners Property Trust Inc
Price:  
28.93 
USD
Volume:  
467,778.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FCPT WACC - Weighted Average Cost of Capital

The WACC of Four Corners Property Trust Inc (FCPT) is 6.7%.

The Cost of Equity of Four Corners Property Trust Inc (FCPT) is 7.10%.
The Cost of Debt of Four Corners Property Trust Inc (FCPT) is 5.75%.

Range Selected
Cost of equity 6.30% - 7.90% 7.10%
Tax rate 0.20% - 0.30% 0.25%
Cost of debt 4.00% - 7.50% 5.75%
WACC 5.6% - 7.8% 6.7%
WACC

FCPT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.52 0.55
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 7.90%
Tax rate 0.20% 0.30%
Debt/Equity ratio 0.4 0.4
Cost of debt 4.00% 7.50%
After-tax WACC 5.6% 7.8%
Selected WACC 6.7%