FCPT
Four Corners Property Trust Inc
Price:  
28.10 
USD
Volume:  
1,291,672.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FCPT WACC - Weighted Average Cost of Capital

The WACC of Four Corners Property Trust Inc (FCPT) is 6.8%.

The Cost of Equity of Four Corners Property Trust Inc (FCPT) is 7.25%.
The Cost of Debt of Four Corners Property Trust Inc (FCPT) is 5.60%.

Range Selected
Cost of equity 6.40% - 8.10% 7.25%
Tax rate 0.20% - 0.30% 0.25%
Cost of debt 4.20% - 7.00% 5.60%
WACC 5.7% - 7.8% 6.8%
WACC

FCPT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.55 0.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.10%
Tax rate 0.20% 0.30%
Debt/Equity ratio 0.41 0.41
Cost of debt 4.20% 7.00%
After-tax WACC 5.7% 7.8%
Selected WACC 6.8%