The WACC of Four Corners Property Trust Inc (FCPT) is 6.7%.
Range | Selected | |
Cost of equity | 6.30% - 7.90% | 7.10% |
Tax rate | 0.20% - 0.30% | 0.25% |
Cost of debt | 4.00% - 7.50% | 5.75% |
WACC | 5.6% - 7.8% | 6.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.52 | 0.55 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.30% | 7.90% |
Tax rate | 0.20% | 0.30% |
Debt/Equity ratio | 0.4 | 0.4 |
Cost of debt | 4.00% | 7.50% |
After-tax WACC | 5.6% | 7.8% |
Selected WACC | 6.7% | |