The Discounted Cash Flow (DCF) valuation of First Capital Real Estate Investment Trust (FCR.UN.TO) is 22.94 CAD. With the latest stock price at 17.68 CAD, the upside of First Capital Real Estate Investment Trust based on DCF is 29.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.7% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.97 - 53.79 | 22.94 |
| Upside | -38.0% - 204.3% | 29.7% |