The WACC of First Capital Real Estate Investment Trust (FCR.UN.TO) is 8.4%.
| Range | Selected | |
| Cost of equity | 11.50% - 15.30% | 13.40% |
| Tax rate | 13.10% - 20.90% | 17.00% |
| Cost of debt | 4.00% - 7.40% | 5.70% |
| WACC | 6.9% - 9.9% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 1.44 | 1.66 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.50% | 15.30% |
| Tax rate | 13.10% | 20.90% |
| Debt/Equity ratio | 1.35 | 1.35 |
| Cost of debt | 4.00% | 7.40% |
| After-tax WACC | 6.9% | 9.9% |
| Selected WACC | 8.4% | |