The WACC of First Capital Real Estate Investment Trust (FCR.UN.TO) is 6.9%.
| Range | Selected | |
| Cost of equity | 8.20% - 10.70% | 9.45% |
| Tax rate | 5.00% - 13.00% | 9.00% |
| Cost of debt | 4.00% - 6.30% | 5.15% |
| WACC | 5.9% - 8.0% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.98 | 1.07 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.20% | 10.70% |
| Tax rate | 5.00% | 13.00% |
| Debt/Equity ratio | 1.1 | 1.1 |
| Cost of debt | 4.00% | 6.30% |
| After-tax WACC | 5.9% | 8.0% |
| Selected WACC | 6.9% | |