FCR.UN.TO
First Capital Real Estate Investment Trust
Price:  
15.36 
CAD
Volume:  
370,899.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FCR.UN.TO WACC - Weighted Average Cost of Capital

The WACC of First Capital Real Estate Investment Trust (FCR.UN.TO) is 8.1%.

The Cost of Equity of First Capital Real Estate Investment Trust (FCR.UN.TO) is 12.05%.
The Cost of Debt of First Capital Real Estate Investment Trust (FCR.UN.TO) is 5.55%.

Range Selected
Cost of equity 10.30% - 13.80% 12.05%
Tax rate 5.00% - 13.00% 9.00%
Cost of debt 4.00% - 7.10% 5.55%
WACC 6.6% - 9.5% 8.1%
WACC

FCR.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.38 1.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.30% 13.80%
Tax rate 5.00% 13.00%
Debt/Equity ratio 1.28 1.28
Cost of debt 4.00% 7.10%
After-tax WACC 6.6% 9.5%
Selected WACC 8.1%