The WACC of First Capital Real Estate Investment Trust (FCR.UN.TO) is 8.1%.
| Range | Selected | |
| Cost of equity | 10.30% - 13.50% | 11.90% |
| Tax rate | 5.00% - 13.00% | 9.00% |
| Cost of debt | 4.00% - 7.10% | 5.55% |
| WACC | 6.7% - 9.5% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.38 | 1.52 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.30% | 13.50% |
| Tax rate | 5.00% | 13.00% |
| Debt/Equity ratio | 1.22 | 1.22 |
| Cost of debt | 4.00% | 7.10% |
| After-tax WACC | 6.7% | 9.5% |
| Selected WACC | 8.1% | |