The WACC of First Capital Real Estate Investment Trust (FCR.UN.TO) is 6.6%.
| Range | Selected | |
| Cost of equity | 7.50% - 10.00% | 8.75% |
| Tax rate | 5.00% - 13.00% | 9.00% |
| Cost of debt | 4.00% - 6.30% | 5.15% |
| WACC | 5.6% - 7.7% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.86 | 0.96 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 10.00% |
| Tax rate | 5.00% | 13.00% |
| Debt/Equity ratio | 1.1 | 1.1 |
| Cost of debt | 4.00% | 6.30% |
| After-tax WACC | 5.6% | 7.7% |
| Selected WACC | 6.6% | |