The Discounted Cash Flow (DCF) valuation of Freeport-McMoRan Inc (FCX) is 60.64 USD. With the latest stock price at 47.99 USD, the upside of Freeport-McMoRan Inc based on DCF is 26.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.9% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 40.34 - 125.77 | 60.64 |
| Upside | -15.9% - 162.1% | 26.4% |