The Discounted Cash Flow (DCF) valuation of Freeport-McMoRan Inc (FCX) is 51.54 USD. With the latest stock price at 36.48 USD, the upside of Freeport-McMoRan Inc based on DCF is 41.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.0% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 35.45 - 95.10 | 51.54 |
| Upside | -2.8% - 160.7% | 41.3% |