The Discounted Cash Flow (DCF) valuation of Freeport-McMoRan Inc (FCX) is 58.59 USD. With the latest stock price at 43.00 USD, the upside of Freeport-McMoRan Inc based on DCF is 36.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.8% | 8.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 37.54 - 135.17 | 58.59 |
| Upside | -12.7% - 214.4% | 36.3% |