FCX
Freeport-McMoRan Inc
Price:  
37.93 
USD
Volume:  
10,199,661.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FCX WACC - Weighted Average Cost of Capital

The WACC of Freeport-McMoRan Inc (FCX) is 7.9%.

The Cost of Equity of Freeport-McMoRan Inc (FCX) is 8.90%.
The Cost of Debt of Freeport-McMoRan Inc (FCX) is 4.75%.

Range Selected
Cost of equity 7.00% - 10.80% 8.90%
Tax rate 36.20% - 43.70% 39.95%
Cost of debt 4.60% - 4.90% 4.75%
WACC 6.4% - 9.5% 7.9%
WACC

FCX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.80%
Tax rate 36.20% 43.70%
Debt/Equity ratio 0.2 0.2
Cost of debt 4.60% 4.90%
After-tax WACC 6.4% 9.5%
Selected WACC 7.9%