FCX
Freeport-McMoRan Inc
Price:  
41.81 
USD
Volume:  
11,414,191.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FCX WACC - Weighted Average Cost of Capital

The WACC of Freeport-McMoRan Inc (FCX) is 7.7%.

The Cost of Equity of Freeport-McMoRan Inc (FCX) is 8.50%.
The Cost of Debt of Freeport-McMoRan Inc (FCX) is 4.70%.

Range Selected
Cost of equity 6.80% - 10.20% 8.50%
Tax rate 36.20% - 43.70% 39.95%
Cost of debt 4.50% - 4.90% 4.70%
WACC 6.3% - 9.2% 7.7%
WACC

FCX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.65 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 10.20%
Tax rate 36.20% 43.70%
Debt/Equity ratio 0.16 0.16
Cost of debt 4.50% 4.90%
After-tax WACC 6.3% 9.2%
Selected WACC 7.7%