The WACC of Freeport-McMoRan Inc (FCX) is 7.5%.
Range | Selected | |
Cost of equity | 6.50% - 10.20% | 8.35% |
Tax rate | 36.20% - 43.70% | 39.95% |
Cost of debt | 4.50% - 4.90% | 4.70% |
WACC | 6.0% - 9.0% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.58 | 0.95 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.50% | 10.20% |
Tax rate | 36.20% | 43.70% |
Debt/Equity ratio | 0.18 | 0.18 |
Cost of debt | 4.50% | 4.90% |
After-tax WACC | 6.0% | 9.0% |
Selected WACC | 7.5% | |