FCX
Freeport-McMoRan Inc
Price:  
48.11 
USD
Volume:  
8,380,680.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FCX WACC - Weighted Average Cost of Capital

The WACC of Freeport-McMoRan Inc (FCX) is 7.8%.

The Cost of Equity of Freeport-McMoRan Inc (FCX) is 8.50%.
The Cost of Debt of Freeport-McMoRan Inc (FCX) is 4.75%.

Range Selected
Cost of equity 6.70% - 10.30% 8.50%
Tax rate 36.20% - 43.70% 39.95%
Cost of debt 4.60% - 4.90% 4.75%
WACC 6.2% - 9.4% 7.8%
WACC

FCX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 10.30%
Tax rate 36.20% 43.70%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.60% 4.90%
After-tax WACC 6.2% 9.4%
Selected WACC 7.8%