FCX
Freeport-McMoRan Inc
Price:  
50.45 
USD
Volume:  
14,495,307.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FCX WACC - Weighted Average Cost of Capital

The WACC of Freeport-McMoRan Inc (FCX) is 7.7%.

The Cost of Equity of Freeport-McMoRan Inc (FCX) is 8.35%.
The Cost of Debt of Freeport-McMoRan Inc (FCX) is 4.75%.

Range Selected
Cost of equity 6.70% - 10.00% 8.35%
Tax rate 36.20% - 43.70% 39.95%
Cost of debt 4.60% - 4.90% 4.75%
WACC 6.3% - 9.2% 7.7%
WACC

FCX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 10.00%
Tax rate 36.20% 43.70%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.60% 4.90%
After-tax WACC 6.3% 9.2%
Selected WACC 7.7%