The WACC of Freeport-McMoRan Inc (FCX) is 8.4%.
Range | Selected | |
Cost of equity | 7.60% - 10.90% | 9.25% |
Tax rate | 36.20% - 43.70% | 39.95% |
Cost of debt | 4.50% - 4.90% | 4.70% |
WACC | 7.0% - 9.9% | 8.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.81 | 1.08 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.60% | 10.90% |
Tax rate | 36.20% | 43.70% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 4.50% | 4.90% |
After-tax WACC | 7.0% | 9.9% |
Selected WACC | 8.4% | |