FCX
Freeport-McMoRan Inc
Price:  
44.20 
USD
Volume:  
6,512,474.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FCX WACC - Weighted Average Cost of Capital

The WACC of Freeport-McMoRan Inc (FCX) is 8.4%.

The Cost of Equity of Freeport-McMoRan Inc (FCX) is 9.25%.
The Cost of Debt of Freeport-McMoRan Inc (FCX) is 4.70%.

Range Selected
Cost of equity 7.60% - 10.90% 9.25%
Tax rate 36.20% - 43.70% 39.95%
Cost of debt 4.50% - 4.90% 4.70%
WACC 7.0% - 9.9% 8.4%
WACC

FCX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.81 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.90%
Tax rate 36.20% 43.70%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.50% 4.90%
After-tax WACC 7.0% 9.9%
Selected WACC 8.4%