FCX
Freeport-McMoRan Inc
Price:  
36.48 
USD
Volume:  
13,816,788.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FCX WACC - Weighted Average Cost of Capital

The WACC of Freeport-McMoRan Inc (FCX) is 7.5%.

The Cost of Equity of Freeport-McMoRan Inc (FCX) is 8.35%.
The Cost of Debt of Freeport-McMoRan Inc (FCX) is 4.70%.

Range Selected
Cost of equity 6.50% - 10.20% 8.35%
Tax rate 36.20% - 43.70% 39.95%
Cost of debt 4.50% - 4.90% 4.70%
WACC 6.0% - 9.0% 7.5%
WACC

FCX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.58 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 10.20%
Tax rate 36.20% 43.70%
Debt/Equity ratio 0.18 0.18
Cost of debt 4.50% 4.90%
After-tax WACC 6.0% 9.0%
Selected WACC 7.5%