FDBK.L
Feedback PLC
Price:  
18.50 
GBP
Volume:  
484,583.00
United Kingdom | Health Care Technology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FDBK.L WACC - Weighted Average Cost of Capital

The WACC of Feedback PLC (FDBK.L) is 5.1%.

The Cost of Equity of Feedback PLC (FDBK.L) is 6.10%.
The Cost of Debt of Feedback PLC (FDBK.L) is 5.00%.

Range Selected
Cost of equity 4.30% - 7.90% 6.10%
Tax rate 15.00% - 17.90% 16.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.3% - 6.0% 5.1%
WACC

FDBK.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.05 0.41
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.30% 7.90%
Tax rate 15.00% 17.90%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.3% 6.0%
Selected WACC 5.1%