The WACC of Feedback PLC (FDBK.L) is 5.1%.
| Range | Selected | |
| Cost of equity | 4.30% - 7.90% | 6.10% |
| Tax rate | 15.00% - 17.90% | 16.45% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.3% - 6.0% | 5.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.05 | 0.41 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.30% | 7.90% |
| Tax rate | 15.00% | 17.90% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.3% | 6.0% |
| Selected WACC | 5.1% | |