The WACC of La Francaise de l Energie SA (FDE.PA) is 6.1%.
| Range | Selected | |
| Cost of equity | 7.10% - 9.40% | 8.25% |
| Tax rate | 24.80% - 28.20% | 26.50% |
| Cost of debt | 4.20% - 4.50% | 4.35% |
| WACC | 5.4% - 6.8% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.71 | 0.79 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 9.40% |
| Tax rate | 24.80% | 28.20% |
| Debt/Equity ratio | 0.74 | 0.74 |
| Cost of debt | 4.20% | 4.50% |
| After-tax WACC | 5.4% | 6.8% |
| Selected WACC | 6.1% | |