The WACC of Farmers Edge Inc (FDGE.TO) is 6.9%.
| Range | Selected | |
| Cost of equity | 13.80% - 18.00% | 15.90% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.6% - 8.3% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 2.09 | 2.27 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 13.80% | 18.00% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 3.12 | 3.12 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.6% | 8.3% |
| Selected WACC | 6.9% | |