The WACC of Farmers Edge Inc (FDGE.TO) is 7.0%.
| Range | Selected | |
| Cost of equity | 13.90% - 18.30% | 16.10% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.6% - 8.3% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 2.1 | 2.31 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 13.90% | 18.30% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 3.12 | 3.12 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.6% | 8.3% |
| Selected WACC | 7.0% | |