The Discounted Cash Flow (DCF) valuation of La Francaise des Jeux SA (FDJ.PA) is 40.13 EUR. With the latest stock price at 38.04 EUR, the upside of La Francaise des Jeux SA based on DCF is 5.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.5% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 27.38 - 76.14 | 40.13 |
| Upside | -28.0% - 100.1% | 5.5% |