FDJ.PA
La Francaise des Jeux SA
Price:  
38.04 
EUR
Volume:  
173,515.00
France | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FDJ.PA WACC - Weighted Average Cost of Capital

The WACC of La Francaise des Jeux SA (FDJ.PA) is 7.4%.

The Cost of Equity of La Francaise des Jeux SA (FDJ.PA) is 7.70%.
The Cost of Debt of La Francaise des Jeux SA (FDJ.PA) is 4.25%.

Range Selected
Cost of equity 6.50% - 8.90% 7.70%
Tax rate 27.80% - 28.80% 28.30%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.3% - 8.5% 7.4%
WACC

FDJ.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.61 0.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.90%
Tax rate 27.80% 28.80%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.00% 4.50%
After-tax WACC 6.3% 8.5%
Selected WACC 7.4%