FDS
Factset Research Systems Inc
Price:  
436.04 
USD
Volume:  
166,302.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Factset WACC - Weighted Average Cost of Capital

The WACC of Factset Research Systems Inc (FDS) is 7.2%.

The Cost of Equity of Factset Research Systems Inc (FDS) is 7.55%.
The Cost of Debt of Factset Research Systems Inc (FDS) is 4.55%.

Range Selected
Cost of equity 6.30% - 8.80% 7.55%
Tax rate 13.80% - 15.60% 14.70%
Cost of debt 4.00% - 5.10% 4.55%
WACC 6.1% - 8.4% 7.2%
WACC

Factset WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.54 0.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.80%
Tax rate 13.80% 15.60%
Debt/Equity ratio 0.1 0.1
Cost of debt 4.00% 5.10%
After-tax WACC 6.1% 8.4%
Selected WACC 7.2%