FDY.TO
Faraday Copper Corp
Price:  
0.77 
CAD
Volume:  
182,288.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FDY.TO WACC - Weighted Average Cost of Capital

The WACC of Faraday Copper Corp (FDY.TO) is 6.2%.

The Cost of Equity of Faraday Copper Corp (FDY.TO) is 8.65%.
The Cost of Debt of Faraday Copper Corp (FDY.TO) is 5.00%.

Range Selected
Cost of equity 6.90% - 10.40% 8.65%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.3% - 7.0% 6.2%
WACC

FDY.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.73 1.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 10.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.3% 7.0%
Selected WACC 6.2%