The Discounted Cash Flow (DCF) valuation of FirstEnergy Corp (FE) is 46.19 USD. With the latest stock price at 40.94 USD, the upside of FirstEnergy Corp based on DCF is 12.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.0% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 20.40 - 117.06 | 46.19 |
| Upside | -50.2% - 185.9% | 12.8% |