The WACC of FirstEnergy Corp (FE) is 6.1%.
| Range | Selected | |
| Cost of equity | 6.80% - 8.80% | 7.80% |
| Tax rate | 18.70% - 19.70% | 19.20% |
| Cost of debt | 4.50% - 6.60% | 5.55% |
| WACC | 5.2% - 7.0% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.64 | 0.69 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 8.80% |
| Tax rate | 18.70% | 19.70% |
| Debt/Equity ratio | 1.09 | 1.09 |
| Cost of debt | 4.50% | 6.60% |
| After-tax WACC | 5.2% | 7.0% |
| Selected WACC | 6.1% | |