The WACC of Frontera Energy Corp (FEC.TO) is 8.3%.
| Range | Selected | |
| Cost of equity | 9.40% - 13.20% | 11.30% |
| Tax rate | 5.30% - 22.90% | 14.10% |
| Cost of debt | 6.30% - 8.50% | 7.40% |
| WACC | 7.4% - 9.3% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.23 | 1.47 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.40% | 13.20% |
| Tax rate | 5.30% | 22.90% |
| Debt/Equity ratio | 1.43 | 1.43 |
| Cost of debt | 6.30% | 8.50% |
| After-tax WACC | 7.4% | 9.3% |
| Selected WACC | 8.3% | |