The WACC of Frontera Energy Corp (FEC.TO) is 9.8%.
| Range | Selected | |
| Cost of equity | 12.40% - 16.80% | 14.60% |
| Tax rate | 5.30% - 22.90% | 14.10% |
| Cost of debt | 5.40% - 8.80% | 7.10% |
| WACC | 8.4% - 11.3% | 9.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.82 | 2.08 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 12.40% | 16.80% |
| Tax rate | 5.30% | 22.90% |
| Debt/Equity ratio | 1.24 | 1.24 |
| Cost of debt | 5.40% | 8.80% |
| After-tax WACC | 8.4% | 11.3% |
| Selected WACC | 9.8% | |